Financial Performance Model

Cash after tax and the coverage ratio a bank uses to size the loan, built on one Report Case. Chile and Mexico rules, not a US tax default.

DSCR covenant meter

Slide leverage and the dry-year haircut. Coverage is cash after tax divided by debt service. The line is a typical 1.20x test.

60% debt
P90

P90 DSCR

1.25x

CFADS 10.8 / debt service 8.6 · above 1.20x covenant

LLCR and PLCR are in the bank pack. This widget is DSCR only.

This is a demo with sample numbers. The live model uses your node, prices, and costs.

Get a lender pack on your case

CFADS is cash left after tax and operating cost, the number a lender uses to size debt. Coverage is DSCR: that cash divided by debt service.

Chile tax sits inside the cash number. Mexico keeps wholesale money and on-site bill savings in separate packs. This is not a US tax workbook with a new label.

We also run a median year and a dry year so the base case is not the optimistic case.

What you walk away with

  • Cash after local tax and operating cost
  • Shaped debt and coverage ratios
  • Median-year and dry-year cuts
  • Word and Excel on the same case

Project finance for lenders